Name Date
Calcapedia Solve each problem and show your work. Round answers to 2 decimal places where needed.
- 1.
Problem 1. - Risk-free rate: 4%
- Beta (β): 1.4
- Expected market return: 12%
Find: Expected return (cost of equity)
Answer
- 2.
Problem 2. - Risk-free rate: 3%
- Beta (β): 1
- Expected market return: 7%
Find: Expected return (cost of equity)
Answer
- 3.
Problem 3. - Risk-free rate: 4%
- Beta (β): 0.9
- Expected market return: 8%
Find: Expected return (cost of equity)
Answer
- 4.
Problem 4. - Risk-free rate: 4%
- Beta (β): 1.2
- Expected market return: 14%
Find: Expected return (cost of equity)
Answer
- 5.
Problem 5. - Risk-free rate: 5%
- Beta (β): 1.5
- Expected market return: 11%
Find: Expected return (cost of equity)
Answer
- 6.
Problem 6. - Risk-free rate: 5%
- Beta (β): 1
- Expected market return: 11%
Find: Expected return (cost of equity)
Answer
- 7.
Problem 7. - Risk-free rate: 5%
- Beta (β): 1.2
- Expected market return: 10%
Find: Expected return (cost of equity)
Answer
- 8.
Problem 8. - Risk-free rate: 3%
- Beta (β): 1.1
- Expected market return: 9%
Find: Expected return (cost of equity)
Answer
- 9.
Problem 9. - Risk-free rate: 5%
- Beta (β): 1.1
- Expected market return: 9%
Find: Expected return (cost of equity)
Answer
- 10.
Problem 10. - Risk-free rate: 4%
- Beta (β): 1
- Expected market return: 12%
Find: Expected return (cost of equity)
Answer
Answer key: CAPM worksheet
Calcapedia 1. Expected return (cost of equity): 15.2%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
2. Expected return (cost of equity): 7%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
3. Expected return (cost of equity): 7.6%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
4. Expected return (cost of equity): 16%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
5. Expected return (cost of equity): 14%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
6. Expected return (cost of equity): 11%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
7. Expected return (cost of equity): 11%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
8. Expected return (cost of equity): 9.6%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
9. Expected return (cost of equity): 9.4%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)
10. Expected return (cost of equity): 12%
Find the market risk premium, the extra return for owning the market instead of a safe investment: market return minus the risk-free rate
Multiply that premium by beta, because a riskier asset should earn a bigger reward. This is the asset's own risk premium
Add the asset's premium to the risk-free rate to get its expected return, E(R)